REIP

HILLSBOROUGH COUNTY

East Tampa / 33610

33610 · 33619

Investor score74

In-city basis with actual renters. 2010+ townhomes (Ashburn Square class) clear the High ROI screen if you stay out of flood and crime micro-pockets. Better cash-on-cash than Wesley Chapel once HOA is honest.

Median ask
$249,000
Median rent
$2,050/mo
Median CF
$1,380/mo
YoY price
6.2%
YoY rent
4.1%
Vacancy
6.4%
Job growth
2.8%
Population
41,200
Med. HH income
$51,200
Flood
moderate
Schools
4/10
Commute
18 min
East Tampa / 33610

Catalysts

  • Port / warehouse jobs
  • I-4 / I-75 junction
  • City infill rents

Risks

  • Crime micro-pockets
  • Flood / drainage
  • School scores limit owner-occupant exit

SINGLE FAMILY

Single-family in this area

Rank #1Single Family Home
Cash Flow: $2,788/moYr ROR: 8.5%

5 bed / 3 bath · Riverview, FL 33579 · Address on request

NEW PRICE ADJUSTMENT *** TRIPLE CREEK COMMUNITY HOME - RALEIGH FLOOR PLAN *** LOW POWER BILLS SOLAR HOME (Paid off at Closing) *** WATER SOF…

5bd / 3ba · 2,949 sqft

Asking: $399,999

Lot size: 6,000 sqft

Offer: $395,600

HOA: $8/mo

Taxes: $817/mo

Insurance: $333/mo

Rent: $3,946/mo

Cash flow: $2,788/mo

Yearly ROR (100% cash down): 8.5% · leftover cash ÷ $395,600 with no mortgage

Mortgage (30yr · 50% down · 7%): $1,316/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $1,472/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $614,355, with rent leftovers and price growth adding up to about $423,462.

See all four growth stories on one page →
See the models
Rank #6Single Family Home
Cash Flow: $2,196/moYr ROR: 7.6%

6 bed / 3 bath · Apollo Beach, FL 33572 · Address on request

***PRICE REDUCTION*** Welcome to this spacious 6-bedroom, 3-full-bath home with a 2-car garage offering exceptional space, flexibility, and…

6bd / 3ba · 2,614 sqft

Asking: $349,999

Lot size: 6,455 sqft

Offer: $348,000

HOA: $54/mo

Taxes: $786/mo

Insurance: $292/mo

Rent: $3,328/mo

Cash flow: $2,196/mo

Yearly ROR (100% cash down): 7.6% · leftover cash ÷ $348,000 with no mortgage

Mortgage (30yr · 50% down · 7%): $1,158/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $1,038/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $540,433, with rent leftovers and price growth adding up to about $341,725.

See all four growth stories on one page →
See the models
Rank #7Single Family Home
Cash Flow: $2,186/moYr ROR: 6.7%

6 bed / 3 bath · Ruskin, FL 33570 · Address on request

Welcome to this impressive six-bedroom, three-bath home in Ruskin perfectly situated near Tampa and offering generous space, comfort, and se…

6bd / 3ba · 3,362 sqft

Asking: $400,000

Lot size: 5,782 sqft

Offer: $393,500

HOA: $14/mo

Taxes: $615/mo

Insurance: $333/mo

Rent: $3,148/mo

Cash flow: $2,186/mo

Yearly ROR (100% cash down): 6.7% · leftover cash ÷ $393,500 with no mortgage

Mortgage (30yr · 50% down · 7%): $1,309/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $877/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $611,093, with rent leftovers and price growth adding up to about $350,750.

See all four growth stories on one page →
See the models
Rank #10Single Family Home
Cash Flow: $1,993/moYr ROR: 6.0%

6 bed / 3 bath · Ruskin, FL 33570 · Address on request

Virtually Staged. Exceptional Value with an Assumable 4.25% Mortgage! Built in 2022, this well-maintained six-bedroom home in the Glencove c…

6bd / 3ba · 2,624 sqft

Asking: $400,000

Lot size: 6,000 sqft

Offer: $397,800

HOA: $145/mo

Taxes: $492/mo

Insurance: $333/mo

Rent: $2,963/mo

Cash flow: $1,993/mo

Yearly ROR (100% cash down): 6.0% · leftover cash ÷ $397,800 with no mortgage

Mortgage (30yr · 50% down · 7%): $1,323/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $670/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $617,771, with rent leftovers and price growth adding up to about $328,556.

See all four growth stories on one page →
See the models

CONDOS

Condos in this area

Rank #3Condo
Cash Flow: $1,042/moYr ROR: 7.5%

3 bed / 2 bath · Riverview, FL 33578 · Address on request

WONDERFUL 3 Bedrooms, 2 Bathrooms CORNER Unit in Villages of Bloomingdale ! Top Floor so no one above You. Split Bedroom Floor Plan. Showcas…

3bd / 2ba · 1,151 sqft

Asking: $169,999

Offer: $165,900

HOA: $375/mo

Taxes: $289/mo

Insurance: $142/mo

Rent: $1,848/mo

Cash flow: $1,042/mo

Yearly ROR (100% cash down): 7.5% · leftover cash ÷ $165,900 with no mortgage

Mortgage (30yr · 50% down · 7%): $552/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $490/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $222,956, with rent leftovers and price growth adding up to about $127,640.

See all four growth stories on one page →
See the models
Rank #5Condo
Cash Flow: $1,000/moYr ROR: 6.1%

3 bed / 2 bath · Riverview, FL 33578 · Address on request

Welcome to this beautifully maintained 3-bedroom, 2-bathroom first-floor condominium in the heart of Riverview! Ideally situated with quick…

3bd / 2ba · 1,151 sqft

Asking: $205,000

Lot size: 2 sqft

Offer: $197,900

HOA: $345/mo

Taxes: $332/mo

Insurance: $171/mo

Rent: $1,848/mo

Cash flow: $1,000/mo

Yearly ROR (100% cash down): 6.1% · leftover cash ÷ $197,900 with no mortgage

Mortgage (30yr · 50% down · 7%): $658/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $342/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $265,961, with rent leftovers and price growth adding up to about $123,102.

See all four growth stories on one page →
See the models

TOWNHOMES

Townhomes in this area

Rank #6Townhome
Cash Flow: $1,396/moYr ROR: 6.7%

3 bed / 3 bath · Ruskin, FL 33570 · Address on request

This townhouse may qualify for USDA financing with 0% down for eligible buyers. No CDD and low HOA. Built in 2021, this home offers a modern…

3bd / 3ba · 1,796 sqft

Asking: $249,900

Lot size: 1,350 sqft

Offer: $248,300

HOA: $228/mo

Taxes: $322/mo

Insurance: $208/mo

Rent: $2,154/mo

Cash flow: $1,396/mo

Yearly ROR (100% cash down): 6.7% · leftover cash ÷ $248,300 with no mortgage

Mortgage (30yr · 50% down · 7%): $826/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $570/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $367,545, with rent leftovers and price growth adding up to about $205,262.

See all four growth stories on one page →
See the models
Rank #7Townhome
Cash Flow: $1,388/moYr ROR: 6.7%

3 bed / 3 bath · Tampa, FL 33619 · Address on request

Welcome to this well-appointed 3-bedroom, 2.5-bath townhome in the heart of Tampa Bay. Step inside to soaring ceilings, modern lighting fixt…

3bd / 3ba · 1,513 sqft

Asking: $249,900

Lot size: 2,020 sqft

Offer: $247,800

HOA: $360/mo

Taxes: $340/mo

Insurance: $208/mo

Rent: $2,296/mo

Cash flow: $1,388/mo

Yearly ROR (100% cash down): 6.7% · leftover cash ÷ $247,800 with no mortgage

Mortgage (30yr · 50% down · 7%): $824/mo

* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →

The simple picture

Put half down and about $564/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $366,805, with rent leftovers and price growth adding up to about $204,226.

See all four growth stories on one page →
See the models

LAND

Tampa, FL 33625

0.13 ac · $75,000 · Address on request

SOON

Analyze this area

Subscribe

Subscribe for the next list

Name, email, and phone. New picks come to you — you don’t have to remember to come back.

DISCLAIMERS

Figures (taxes, HOA, insurance, rent, cash flow, offer, mortgage, and model outputs) are estimates from public data and automated models — not guarantees of value, income, or returns. Full disclaimers

Licensed solicitation by Sam Kasimalla, FL Real Estate Agent, LPT Realty LLC · Equal Housing Opportunity · Read full disclaimers · Privacy policy