watch
Investor score79
2009 two-story townhome. Wood cabinetry, stainless, breakfast bar opening to the living space. Lowest basis on this week's list — cash flow holds even with a modest rent.
- Ask
- $182,000
- Offer
- $175,822
- Rent (est.)
- $1,813/mo
- Cash flow
- $1,144/mo
- After debt
- $559/mo
- Tax
- $314/mo
- HOA
- $285/mo
- Insurance
- $70/mo
- Mortgage*
- $585/mo
- Beds / Baths / Sqft
- 3 / 2.5 / 1,540
* Mortgage estimated at 7% fixed, 30 years, 50% down. This payment decreases when rates drop and you refinance. Cash flow is rent minus tax, HOA, and insurance (before the mortgage).