CORNERSTONE NE DIGITAL

REIPReal Estate Intelligence Platform

New analysis

RANK #10

36427 Garden Wall Way

Zephyrhills, FL 33541 · Zephyrhills

pass
Investor score75

No carpet. $5,000 closing-cost assistance. Move-in ready 3 / 2.5, 1,600+ sqft. Taxes are the drag — underwrite the millage before you stretch the offer.

Ask
$245,000
Offer
$242,200
Rent (est.)
$1,893/mo
Cash flow
$983/mo
After debt
$177/mo
Tax
$541/mo
HOA
$275/mo
Insurance
$94/mo
Mortgage*
$806/mo
Beds / Baths / Sqft
3 / 2.5 / 1,620

* Mortgage estimated at 7% fixed, 30 years, 50% down. This payment decreases when rates drop and you refinance. Cash flow is rent minus tax, HOA, and insurance (before the mortgage).

36427 Garden Wall Way, Zephyrhills

NEXT STEP

Run the numbers yourself

Confirm rent, HOA, and tax before you offer.

Analyze this home
View on Zillow