CORNERSTONE NE DIGITAL

REIPReal Estate Intelligence Platform

New analysis

RANK #5

31150 Gossamer Way

Zephyrhills, FL 33543 · Zephyrhills

watch
Investor score80

3 / 2.5, 1,559 sqft townhome in Meadow Pointe. Virtually staged. Community amenities and I-75 access keep this liquid for both tenants and a 5-year exit.

Ask
$235,000
Offer
$229,600
Rent (est.)
$2,062/mo
Cash flow
$1,195/mo
After debt
$431/mo
Tax
$511/mo
HOA
$266/mo
Insurance
$90/mo
Mortgage*
$764/mo
Beds / Baths / Sqft
3 / 2.5 / 1,559

* Mortgage estimated at 7% fixed, 30 years, 50% down. This payment decreases when rates drop and you refinance. Cash flow is rent minus tax, HOA, and insurance (before the mortgage).

31150 Gossamer Way, Zephyrhills

NEXT STEP

Run the numbers yourself

Confirm rent, HOA, and tax before you offer.

Analyze this home
View on Zillow