watch
Investor score79
3 / 2.5 two-story in gated Swan View. New carpet, open kitchen, screened patio facing conservation. Super-low HOA for Odessa.
- Ask
- $235,000
- Offer
- $230,870
- Rent (est.)
- $1,797/mo
- Cash flow
- $1,152/mo
- After debt
- $384/mo
- Tax
- $323/mo
- HOA
- $232/mo
- Insurance
- $90/mo
- Mortgage*
- $768/mo
- Beds / Baths / Sqft
- 3 / 2.5 / 1,610
* Mortgage estimated at 7% fixed, 30 years, 50% down. This payment decreases when rates drop and you refinance. Cash flow is rent minus tax, HOA, and insurance (before the mortgage).