5 bed / 3 bath · Riverview, FL 33579 · Address on request
NEW PRICE ADJUSTMENT *** TRIPLE CREEK COMMUNITY HOME - RALEIGH FLOOR PLAN *** LOW POWER BILLS SOLAR HOME (Paid off at Closing) *** WATER SOFTENER INCLUDED ** ALL KITCHEN APPLIANCES INCLUDED *** WASHER AND DRYER INCLUDED *** BLINDS AND FANS…
5bd / 3ba · 2,949 sqft
Asking: $399,999
Lot size: 6,000 sqft
Offer: $399,200
HOA: $8/mo
Taxes: $817/mo
Insurance: $333/mo
Rent: $3,863/mo
Cash flow: $2,705/mo
Yearly ROR (100% cash down): 8.1% · leftover cash ÷ $399,200 with no mortgage
Mortgage (30yr · 50% down · 7%): $1,328/mo
* This payment will decrease when interest rates drop and the property is refinanced. Open calculator →
The simple picture
Put half down and about $1,377/mo could be left each month after the bills. Hold it 10 years at a normal growth guess and it could be worth $619,945, with rent leftovers and price growth adding up to about $414,311.
See all four growth stories on one page →